Date | Target Income | Target 2015 | Target 2020 | Target 2025 | Target 2030 | Target 2035 | Target 2040 | Target 2045 | Target 2050 | Target 2055 | Target 2060 | Target 2065 |
12/1/20 | 15.07 | 16.48 | 35.72 | 21.97 | 40.54 | 25.14 | 43.85 | 27.81 | 44.80 | 48.63 | 42.97 | 27.05 |
12/2/20 | 15.07 | 16.49 | 35.73 | 21.98 | 40.58 | 25.17 | 43.90 | 27.85 | 44.87 | 48.70 | 43.03 | 27.09 |
12/3/20 | 15.10 | 16.52 | 35.81 | 22.03 | 40.67 | 25.23 | 44.00 | 27.92 | 44.98 | 48.82 | 43.13 | 27.15 |
12/4/20 | 15.13 | 16.56 | 35.95 | 22.14 | 40.91 | 25.40 | 44.34 | 28.16 | 45.36 | 49.24 | 43.50 | 27.38 |
12/7/20 | 15.13 | 16.56 | 35.94 | 22.12 | 40.86 | 25.36 | 44.26 | 28.10 | 45.27 | 49.14 | 43.42 | 27.33 |
12/8/20 | 15.16 | 16.59 | 36.01 | 22.17 | 40.97 | 25.43 | 44.39 | 28.19 | 45.42 | 49.30 | 43.56 | 27.41 |
12/9/20 | 15.12 | 16.55 | 35.89 | 22.09 | 40.79 | 25.31 | 44.17 | 28.03 | 45.16 | 49.02 | 43.31 | 27.26 |
12/10/20 | 15.15 | 16.58 | 35.96 | 22.13 | 40.88 | 25.37 | 44.27 | 28.10 | 45.27 | 49.14 | 43.41 | 27.32 |
12/11/20 | 15.15 | 16.57 | 35.93 | 22.11 | 40.83 | 25.33 | 44.19 | 28.04 | 45.18 | 49.04 | 43.32 | 27.27 |
12/14/20 | 15.14 | 16.56 | 35.89 | 22.08 | 40.77 | 25.29 | 44.11 | 27.99 | 45.09 | 48.94 | 43.24 | 27.21 |
12/15/20 | 15.18 | 16.62 | 36.09 | 22.23 | 41.07 | 25.50 | 44.52 | 28.27 | 45.56 | 49.45 | 43.69 | 27.50 |
12/16/20 | 15.20 | 16.64 | 36.14 | 22.26 | 41.15 | 25.56 | 44.63 | 28.35 | 45.68 | 49.58 | 43.80 | 27.57 |
12/17/20 | 15.23 | 16.68 | 36.28 | 22.36 | 41.36 | 25.70 | 44.91 | 28.54 | 45.99 | 49.91 | 44.10 | 27.76 |
12/18/20 | 15.22 | 16.66 | 36.22 | 22.32 | 41.27 | 25.64 | 44.79 | 28.46 | 45.86 | 49.78 | 43.98 | 27.68 |
12/21/20 | 15.19 | 16.63 | 36.11 | 22.24 | 41.10 | 25.52 | 44.56 | 28.30 | 45.59 | 49.49 | 43.72 | 27.52 |
12/22/20 | 15.19 | 16.63 | 36.09 | 22.22 | 41.05 | 25.49 | 44.49 | 28.25 | 45.51 | 49.40 | 43.65 | 27.47 |
12/23/20 | 15.20 | 16.64 | 36.15 | 22.27 | 41.16 | 25.57 | 44.65 | 28.36 | 45.70 | 49.60 | 43.82 | 27.58 |
12/24/20 | 15.22 | 16.66 | 36.19 | 22.30 | 41.22 | 25.60 | 44.71 | 28.40 | 45.77 | 49.67 | 43.89 | 27.63 |
12/25/20 | Market Closed (Christmas Holiday) | |||||||||||
12/28/20 | 15.24 | 16.69 | 36.29 | 22.37 | 41.37 | 25.71 | 44.91 | 28.54 | 45.99 | 49.92 | 44.11 | 27.76 |
12/29/20 | 15.25 | 16.70 | 36.32 | 22.39 | 41.40 | 25.73 | 44.95 | 28.57 | 46.03 | 49.97 | 44.15 | 27.79 |
12/30/20 | Dividend payout – more shares and lower NAV |
|||||||||||
12/30/20 | 14.92 | 15.72 | 34.24 | 21.51 | 40.48 | 25.18 | 44.19 | 28.14 | 45.36 | 49.25 | 43.51 | 27.45 |
12/31/20 | 14.93 | 15.73 | 34.29 | 21.54 | 40.55 | 25.22 | 44.27 | 28.19 | 45.45 | 49.34 | 43.59 | 27.50 |
December Returns | ||||||||||||
1.72% | 1.92% | 2.60% | 3.01% | 3.40% | 3.77% | 4.13% | 4.49% | 4.53% | 4.51% | 4.51% | 4.48% |